GAAP Results for the Quarter
Revenue for the quarter ended September 30, 2019 increased to
Non-GAAP Results for the Quarter
On an adjusted basis for the quarter ended September 30, 2019, revenue increased 9% compared to the prior year quarter to
According to
Operating Results
Revenue, operating expenses, operating income, and net income for the three months ended September 30, 2019, as compared to the three months ended September 30, 2018, were as follows:
Revenue (Unaudited) |
|||||||||
(In Thousands) |
Three Months Ended |
% |
|||||||
2019 |
2018 |
||||||||
Revenue |
|||||||||
Services & Support |
$ |
278,808 |
$ |
246,568 |
13 |
% |
|||
Percentage of Total Revenue |
64 |
% |
63 |
% |
|||||
Processing |
159,197 |
145,975 |
9 |
% |
|||||
Percentage of Total Revenue |
36 |
% |
37 |
% |
|||||
Total Revenue |
$ |
438,005 |
$ |
392,543 |
12 |
% |
|||
- The increased revenue in the services and support line for the first quarter of fiscal 2020 was primarily due to organic growth in software usage and subscription fees within 'in-house support' revenue and data processing and hosting fees, which fall within our 'outsourcing and cloud' revenue stream. The increase in processing revenue was mainly driven by increased transaction volumes within the 'card' and 'remittance' components of processing revenue. Deconversion fees, which are included within services and support, increased
$7.0 million compared to the first quarter of the prior year. Excluding deconversion fees from both periods, and revenue from the fiscal 2020 acquisition, total revenue increased 9% for the first quarter of fiscal 2020 compared to the same quarter of fiscal 2019. - For the first quarter of fiscal 2020, core segment revenue increased 12% to
$155.9 million from$139.2 million in the first quarter of fiscal 2019. Payments segment revenue increased 12% to$149.7 million , from$134.2 million in the same quarter last year. Revenue from the complementary segment increased 11% to$117.2 million in the first quarter of fiscal 2020 from$105.7 million in the same quarter of fiscal 2019. Revenue in the corporate and other segment increased 12% to$15.2 million , compared to$13.5 million for the first quarter of fiscal 2019.
Operating Expenses and Operating Income
(Unaudited, In Thousands) |
Three Months Ended |
% |
|||||||
2019 |
2018 |
||||||||
Cost of Revenue |
$ |
245,791 |
$ |
220,112 |
12 |
% |
|||
Percentage of Total Revenue |
56 |
% |
56 |
% |
|||||
Research and Development |
24,591 |
24,026 |
2 |
% |
|||||
Percentage of Total Revenue |
6 |
% |
6 |
% |
|||||
Selling, General, & Administrative |
49,436 |
45,183 |
9 |
% |
|||||
Percentage of Total Revenue |
11 |
% |
12 |
% |
|||||
Total Operating Expenses |
319,818 |
289,321 |
11 |
% |
|||||
Operating Income |
$ |
118,187 |
$ |
103,222 |
14 |
% |
|||
Operating Margin |
27 |
% |
26 |
% |
- Cost of revenue increased 12% for the first quarter of fiscal 2020 compared to the first quarter of fiscal 2019, but remained consistent as a percentage of revenue. Excluding costs related to deconversions and the fiscal 2020 acquisition, the cost of revenue increase was 11%. Overall, costs increased commensurate with increases in revenue.
- Research and development expense increased 2% for the first quarter of fiscal 2020. This increase was primarily due to increased salary and personnel costs. Headcount increased 5% at
September 30, 2019 compared to a year ago. The quarter remained consistent with the prior year as a percentage of total revenue. - Selling, general, and administrative expenses for the first quarter of fiscal 2020 increased mainly due to increased salaries and benefits primarily due to a 2% increase in headcount over the prior year quarter and pay raises during the trailing twelve-month period. Selling, general, and administrative expense decreased as a percentage of revenue for the first quarter.
- For the first quarter of fiscal 2020, operating income increased 14% to
$118.2 million , or 27% of revenue, compared to$103.2 million , or 26% of revenue in the first quarter of fiscal 2019.
Net Income
(Unaudited, In Thousands, Except Per Share Data) |
Three Months Ended |
% |
|||||||
2019 |
2018 |
||||||||
Income Before Income Taxes |
$ |
118,539 |
$ |
103,366 |
15 |
% |
|||
Provision for Income Taxes |
29,169 |
19,815 |
47 |
% |
|||||
Net Income |
$ |
89,370 |
$ |
83,551 |
7 |
% |
|||
Diluted earnings per share |
$ |
1.16 |
$ |
1.08 |
8 |
% |
- Provision for income taxes increased in the first quarter, with an effective tax rate at 24.6% of income before income taxes, compared to 19.2% for the same quarter of the prior year. The increase in the effective tax rate in the first quarter of fiscal 2020 was primarily due to the change in the impact of share-based compensation quarter-over-quarter. A significant excess tax benefit was recognized in the prior year quarter from share-based compensation, and share-based compensation resulted in an excess tax deficiency in the current quarter.
According to
Non-GAAP Impact of Deconversion Fees and Acquisitions
The table below shows our revenue and operating income (in thousands) for the three months ended September 30, 2019 compared to the prior year period, excluding the impacts of deconversion fees and the fiscal 2020 acquisition.
(Unaudited, In Thousands) |
Three Months Ended |
% |
||||||||
2019 |
2018 |
|||||||||
Reported Revenue (GAAP) |
$ |
438,005 |
$ |
392,543 |
12 |
% |
||||
Adjustments: |
||||||||||
Deconversion fees |
(14,886) |
(7,882) |
||||||||
Revenue from fiscal 2020 acquisition |
(2,392) |
— |
||||||||
Non-GAAP Revenue |
$ |
420,727 |
$ |
384,661 |
9 |
% |
||||
Reported Operating Income (GAAP) |
$ |
118,187 |
$ |
103,222 |
14 |
% |
||||
Adjustments: |
||||||||||
Deconversion fees |
(13,649) |
(7,683) |
||||||||
Operating (income)/ loss from fiscal 2020 acquisition |
(50) |
— |
||||||||
Non-GAAP Operating Income |
$ |
104,488 |
$ |
95,539 |
9 |
% |
The tables below show the segment break-out of revenue and cost of revenue for each period presented, as adjusted for the items above, and includes a reconciliation to the non-GAAP operating income presented above.
(Unaudited, In Thousands) |
Three Months Ended September 30, 2019 |
||||||||||||||||||
Core |
Payments |
Complementary |
Corporate & |
Total |
|||||||||||||||
Revenue |
$ |
155,896 |
$ |
149,746 |
$ |
117,195 |
$ |
15,168 |
$ |
438,005 |
|||||||||
Deconversion Fees |
(7,133) |
(4,970) |
(2,768) |
(15) |
(14,886) |
||||||||||||||
Revenue from fiscal 2019 acquisitions |
— |
— |
(2,392) |
— |
(2,392) |
||||||||||||||
Non-GAAP Revenue |
148,763 |
144,776 |
112,035 |
15,153 |
420,727 |
||||||||||||||
Cost of Revenue |
63,306 |
76,624 |
46,674 |
59,187 |
245,791 |
||||||||||||||
Non-GAAP Adjustments |
(753) |
(98) |
(1,480) |
(72) |
(2,403) |
||||||||||||||
Non-GAAP Cost of Revenue |
62,553 |
76,526 |
45,194 |
59,115 |
243,388 |
||||||||||||||
Non- GAAP Segment Income |
$ |
86,210 |
$ |
68,250 |
$ |
66,841 |
$ |
(43,962) |
|||||||||||
Research & Development |
24,591 |
||||||||||||||||||
Selling, General, & Administrative |
49,436 |
||||||||||||||||||
Other Non-GAAP Adjustments |
(1,176) |
||||||||||||||||||
Non-GAAP Total Operating Expenses |
316,239 |
||||||||||||||||||
Non-GAAP Operating Income |
$ |
104,488 |
|||||||||||||||||
(Unaudited, In Thousands) |
Three Months Ended September 30, 2018 |
||||||||||||||||||
Core |
Payments |
Complementary |
Corporate & |
Total |
|||||||||||||||
Revenue |
$ |
139,155 |
$ |
134,197 |
$ |
105,705 |
$ |
13,486 |
$ |
392,543 |
|||||||||
Deconversion Fees |
(3,985) |
(2,073) |
(1,792) |
(32) |
(7,882) |
||||||||||||||
Non-GAAP Revenue |
135,170 |
132,124 |
103,913 |
13,454 |
384,661 |
||||||||||||||
Cost of Revenue |
59,216 |
65,707 |
41,830 |
53,359 |
220,112 |
||||||||||||||
Non-GAAP Adjustments |
(2) |
(13) |
— |
(184) |
(199) |
||||||||||||||
Non-GAAP Cost of Revenue |
59,214 |
65,694 |
41,830 |
53,175 |
219,913 |
||||||||||||||
Non- GAAP Segment Income |
$ |
75,956 |
$ |
66,430 |
$ |
62,083 |
$ |
(39,721) |
|||||||||||
Research & Development |
24,026 |
||||||||||||||||||
Selling, General, & Administrative |
45,183 |
||||||||||||||||||
Non-GAAP Total Operating Expenses |
289,122 |
||||||||||||||||||
Non-GAAP Operating Income |
$ |
95,539 |
Balance Sheet and Cash Flow Review
- At
September 30, 2019 , cash and cash equivalents decreased to$96.7 million from$114.9 million atSeptember 30, 2018 . - Trade receivables totaled
$234.4 million atSeptember 30, 2019 compared to$198.6 million atSeptember 30, 2018 . - The company had no borrowings at
September 30, 2019 or atSeptember 30, 2018 . - Total deferred revenue increased to
$325.6 million atSeptember 30, 2019 , compared to$317.8 million a year ago. - Stockholders' equity increased to
$1,476.7 million atSeptember 30, 2019 , compared to$1,368.6 million a year ago.
Cash provided by operations totaled
(Unaudited, In Thousands) |
Three Months Ended September 30, |
||||||
2019 |
2018 |
||||||
Net income |
$ |
89,370 |
$ |
83,551 |
|||
Depreciation |
12,708 |
10,903 |
|||||
Amortization |
29,380 |
27,827 |
|||||
Change in deferred income taxes |
2,359 |
730 |
|||||
Other non-cash expenses |
2,861 |
1,801 |
|||||
Change in receivables |
77,123 |
98,708 |
|||||
Change in deferred revenue |
(68,939) |
(52,151) |
|||||
Change in other assets and liabilities |
(21,810) |
(24,635) |
|||||
Net cash provided by operating activities |
$ |
123,052 |
$ |
146,734 |
Cash used in investing activities for fiscal 2020 totaled
(Unaudited, In Thousands) |
Three Months Ended September 30, |
||||||
2019 |
2018 |
||||||
Payment for acquisitions, net of cash acquired |
$ |
(30,285) |
$ |
— |
|||
Capital expenditures |
(13,101) |
(24,001) |
|||||
Proceeds from the sale of assets |
10 |
33 |
|||||
Purchased software |
(2,424) |
(1,626) |
|||||
Computer software developed |
(28,475) |
(26,669) |
|||||
Purchase of investments |
(1,150) |
— |
|||||
Net cash from investing activities |
$ |
(75,425) |
$ |
(52,263) |
- On
July 1, 2019 , the Company acquired all of the equity interest of Geezeo for$30,285 , net of cash acquired. Geezeo is aBoston -based provider of retail and business digital financial management solutions.
Financing activities used cash of
(Unaudited, In Thousands) |
Three Months Ended September 30, |
||||||
2019 |
2018 |
||||||
Purchase of treasury stock |
$ |
(14,145) |
$ |
— |
|||
Dividends paid |
(30,771) |
— |
|||||
Net cash from issuance of stock and tax related to stock-based compensation |
340 |
(11,039) |
|||||
Net cash from financing activities |
$ |
(44,576) |
$ |
(11,039) |
Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures.
These non-GAAP measures include adjusted revenue and operating income.
We believe these non-GAAP measures help investors better understand the underlying fundamentals and true operations of our business. The non-GAAP revenue and operating income presented eliminate items management believes are not indicative of the Company's operating performance. Revenue increase/ decrease adjusts for one-time deconversion fees and contributions of current fiscal year acquisitions give investors further insight into our performance. For these reasons, management also uses these non-GAAP measures in its assessment and management of the Company's performance.
Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Reconciliations of these non-GAAP measures to related GAAP measures are included.
Quarterly Conference Call
The company will hold a conference call on November 5, 2019; at
About
Statements made in this news release that are not historical facts are forward-looking information. Actual results may differ materially from those projected in any forward-looking information. Specifically, there are a number of important factors that could cause actual results to differ materially from those anticipated by any forward-looking information. Additional information on these and other factors, which could affect the Company's financial results, are included in its
Condensed Consolidated Statements of Income (Unaudited) |
||||||||||
(In Thousands, Except Per Share Data) |
Three Months Ended |
% |
||||||||
2019 |
2018 |
|||||||||
REVENUE |
$ |
438,005 |
$ |
392,543 |
12 |
% |
||||
EXPENSES |
||||||||||
Cost of Revenue |
245,791 |
220,112 |
12 |
% |
||||||
Research & Development |
24,591 |
24,026 |
2 |
% |
||||||
Selling, General, & Administrative |
49,436 |
45,183 |
9 |
% |
||||||
Total Expenses |
319,818 |
289,321 |
11 |
% |
||||||
OPERATING INCOME |
118,187 |
103,222 |
14 |
% |
||||||
INTEREST INCOME (EXPENSE) |
||||||||||
Interest income |
508 |
291 |
75 |
% |
||||||
Interest expense |
(156) |
(147) |
6 |
% |
||||||
Total |
352 |
144 |
144 |
% |
||||||
INCOME BEFORE INCOME TAXES |
118,539 |
103,366 |
15 |
% |
||||||
PROVISION FOR INCOME TAXES |
29,169 |
19,815 |
47 |
% |
||||||
NET INCOME |
$ |
89,370 |
$ |
83,551 |
7 |
% |
||||
Diluted net income per share |
$ |
1.16 |
$ |
1.08 |
||||||
Diluted weighted average shares outstanding |
77,067 |
77,537 |
||||||||
Consolidated Balance Sheet Highlights (Unaudited) |
||||||||||
(In Thousands) |
September 30, |
% |
||||||||
2019 |
2018 |
|||||||||
Cash and cash equivalents |
$ |
96,679 |
$ |
114,872 |
(16) |
% |
||||
Receivables |
234,362 |
198,564 |
18 |
% |
||||||
Total assets |
2,225,978 |
2,033,103 |
9 |
% |
||||||
Accounts payable and accrued expenses |
$ |
120,373 |
$ |
123,551 |
(3) |
% |
||||
Deferred revenue |
325,554 |
317,765 |
2 |
% |
||||||
Stockholders' equity |
1,476,660 |
1,368,564 |
8 |
% |
||||||
View original content:http://www.prnewswire.com/news-releases/jack-henry--associates-inc-reports-first-quarter-fiscal-2020-results-300951076.html
SOURCE
Kevin D. Williams, Chief Financial Officer, (417) 235-6652